{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["机构金额统计"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"机构金额统计","index":0,"n_rows":37,"n_cols":10,"rows_kept":37,"merged":[[0,0,0,9],[1,0,1,9],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,6],[2,7,4,7],[2,8,4,8],[2,9,4,9],[3,3,3,4],[3,5,3,6]],"flags":["formulas_cached_only"]}
["栖霞区养老机构运营补贴公示"]
["所属时间：2024年第三季度"]
["序号","机构名称","机构等级","运营补贴",{"$nulls":3},"基准补贴总金额","等级系数","补贴总金额"]
[{"$nulls":3},"介助",null,"介护"]
[{"$nulls":3},"人数","金额","人数","金额"]
[1,"南京市栖霞区载德园老年照料中心","二级",0,{"v":0,"d":"0.00"},133,{"v":39900,"d":"39,900.00"},{"v":39900,"d":"39,900.00"},0.9,{"v":35910,"d":"35,910.00"}]
[2,"南京市栖霞区协和老年人服务中心","三级",7,{"v":1680,"d":"1,680.00"},178,{"v":53400,"d":"53,400.00"},{"v":55080,"d":"55,080.00"},1,{"v":55080,"d":"55,080.00"}]
[3,"南京市栖霞区福泰老年公寓","二级",3,{"v":720,"d":"720.00"},59,{"v":17700,"d":"17,700.00"},{"v":18420,"d":"18,420.00"},0.9,{"v":16578,"d":"16,578.00"}]
[4,"南京颐和老年康复护理中心","四级",25,{"v":6000,"d":"6,000.00"},632,{"v":189600,"d":"189,600.00"},{"v":195600,"d":"195,600.00"},1.1,{"v":215160.00000000003,"d":"215,160.00"}]
[5,"南京市栖霞区尧石托老中心","二级",2,{"v":480,"d":"480.00"},155,{"v":46500,"d":"46,500.00"},{"v":46980,"d":"46,980.00"},0.9,{"v":42282,"d":"42,282.00"}]
[6,"南京国悦养老服务有限公司","三级",13,{"v":3120,"d":"3,120.00"},136,{"v":40800,"d":"40,800.00"},{"v":43920,"d":"43,920.00"},1,{"v":43920,"d":"43,920.00"}]
[7,"欧葆庭（南京）养老服务有限公司","五级",134,{"v":32160,"d":"32,160.00"},240,{"v":72000,"d":"72,000.00"},{"v":104160,"d":"104,160.00"},1.2,{"v":124992,"d":"124,992.00"}]
[8,"南京市栖霞区乐成贤老年公寓","无",21,{"v":5040,"d":"5,040.00"},74,{"v":22200,"d":"22,200.00"},{"v":27240,"d":"27,240.00"},0.7,{"v":19068,"d":"19,068.00"}]
[9,"南京市栖霞区金色阳光老年公寓","二级",9,{"v":2160,"d":"2,160.00"},182,{"v":54600,"d":"54,600.00"},{"v":56760,"d":"56,760.00"},0.9,{"v":51084,"d":"51,084.00"}]
[10,"南京市栖霞区旭日养老院","一级",3,{"v":720,"d":"720.00"},36,{"v":10800,"d":"10,800.00"},{"v":11520,"d":"11,520.00"},0.8,{"v":9216,"d":"9,216.00"}]
[11,"南京慧享福养老服务有限公司栖霞兴卫分公司","二级",3,{"v":720,"d":"720.00"},111,{"v":33300,"d":"33,300.00"},{"v":34020,"d":"34,020.00"},0.9,{"v":30618,"d":"30,618.00"}]
[12,"南京市栖霞区八卦洲街道敬老院","三级",23,{"v":5520,"d":"5,520.00"},192,{"v":57600,"d":"57,600.00"},{"v":63120,"d":"63,120.00"},1,{"v":63120,"d":"63,120.00"}]
[13,"南京市槐之心养老服务有限公司","无",36,{"v":8640,"d":"8,640.00"},88,{"v":26400,"d":"26,400.00"},{"v":35040,"d":"35,040.00"},0.7,{"v":24528,"d":"24,528.00"}]
[14,"太保家园（南京）养老服务有限公司","无",80,{"v":19200,"d":"19,200.00"},49,{"v":14700,"d":"14,700.00"},{"v":33900,"d":"33,900.00"},0.7,{"v":23730,"d":"23,730.00"}]
[15,"泰康之家苏园（南京）养老服务有限公司","无",83,{"v":19920,"d":"19,920.00"},96,{"v":28800,"d":"28,800.00"},{"v":48720,"d":"48,720.00"},0.7,{"v":34104,"d":"34,104.00"}]
[16,"南京瑞龙老人护理院","二级",12,{"v":2880,"d":"2,880.00"},79,{"v":23700,"d":"23,700.00"},{"v":26580,"d":"26,580.00"},0.9,{"v":23922,"d":"23,922.00"}]
[17,"南京朗诗常青藤养老服务有限公司（南京青榆养老服务有限公司）","无",3,{"v":720,"d":"720.00"},48,{"v":14400,"d":"14,400.00"},{"v":15120,"d":"15,120.00"},0.7,{"v":10584,"d":"10,584.00"}]
[18," 南京爱德仁谷颐养院","三级",39,{"v":9360,"d":"9,360.00"},140,{"v":42000,"d":"42,000.00"},{"v":51360,"d":"51,360.00"},1,{"v":51360,"d":"51,360.00"}]
[19,"南京市栖霞区万寿护养院","二级",3,{"v":720,"d":"720.00"},68,{"v":20400,"d":"20,400.00"},{"v":21120,"d":"21,120.00"},0.9,{"v":19008,"d":"19,008.00"}]
[20,"南京悦园老年公寓","四级",58,{"v":13920,"d":"13,920.00"},257,{"v":77100,"d":"77,100.00"},{"v":91020,"d":"91,020.00"},1.1,{"v":100122,"d":"100,122.00"}]
[21,"南京银城颐畅养老服务有限公司马群分公司","五级",281,{"v":67440,"d":"67,440.00"},535,{"v":160500,"d":"160,500.00"},{"v":227940,"d":"227,940.00"},1.2,{"v":273528,"d":"273,528.00"}]
[22,"南京常春藤养老服务有限公司","二级",0,{"v":0,"d":"0.00"},39,{"v":11700,"d":"11,700.00"},{"v":11700,"d":"11,700.00"},0.9,{"v":10530,"d":"10,530.00"}]
[23,"南京金煦福养老服务有限公司","二级",52,{"v":12480,"d":"12,480.00"},105,{"v":31500,"d":"31,500.00"},{"v":43980,"d":"43,980.00"},0.9,{"v":39582,"d":"39,582.00"}]
[24,"南京常春藤养老服务有限公司（下庙店）","二级",16,{"v":3840,"d":"3,840.00"},90,{"v":27000,"d":"27,000.00"},{"v":30840,"d":"30,840.00"},0.9,{"v":27756,"d":"27,756.00"}]
[25,"江苏杰豪健康养老产业发展有限公司","无",14,{"v":3360,"d":"3,360.00"},33,{"v":9900,"d":"9,900.00"},{"v":13260,"d":"13,260.00"},0.7,{"v":9282,"d":"9,282.00"}]
[26,"南京市栖霞区三槐长者照护中心","一级",6,{"v":1440,"d":"1,440.00"},59,{"v":17700,"d":"17,700.00"},{"v":19140,"d":"19,140.00"},0.8,{"v":15312,"d":"15,312.00"}]
[27,"南京钟山颐养园老年公寓","无",57,{"v":13680,"d":"13,680.00"},95,{"v":28500,"d":"28,500.00"},{"v":42180,"d":"42,180.00"},0.7,{"v":29526,"d":"29,526.00"}]
[28,"南京市栖霞区龙潭街道敬老院（南京市栖霞区常春藤老年服务中心）","二级",3,{"v":720,"d":"720.00"},20,{"v":6000,"d":"6,000.00"},{"v":6720,"d":"6,720.00"},0.9,{"v":6048,"d":"6,048.00"}]
[29,"南京济德护理院有限公司","无",30,{"v":7200,"d":"7,200.00"},127,{"v":38100,"d":"38,100.00"},{"v":45300,"d":"45,300.00"},0.7,{"v":31710,"d":"31,710.00"}]
[30,"南京瑞芝康健枫馨护理院有限公司","无",36,{"v":8640,"d":"8,640.00"},125,{"v":37500,"d":"37,500.00"},{"v":46140,"d":"46,140.00"},0.7,{"v":32298,"d":"32,298.00"}]
[31,"鸿燕（南京）养老服务有限公司","无",2,{"v":480,"d":"480.00"},13,{"v":3900,"d":"3,900.00"},{"v":4380,"d":"4,380.00"},0.7,{"v":3066,"d":"3,066.00"}]
[32,"合计","/",1054,{"v":252960,"d":"252,960.00"},4194,{"v":1258200,"d":"1,258,200.00"},{"v":1511160,"d":"1,511,160.00"},"/",{"v":1473024,"d":"1,473,024.00"}]